Nizampura
Banking
Property ID:
VADBAN0048
Tenant Sector:
Banking
ROI:
5.35%
NET ROI
5.51%
Annual Rent
₹28,08,000
Rent per Super Built-up Area
46.80
Price
₹ 5.25 Cr
Monthly Rent : ₹2,34,000
Carpet Area
3,200 sq. ft.
Super Built-up Area
5,000 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.32%
Investment Multiple
1.00
Total Equity Investment
₹5,61,73,225
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹14,04,000(6 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2012-04-01
Lockin End Date:
-
Lease End Date:
2027-03-31
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0