Sarabhai Road
Office
Property ID:
VADOFF0047
Tenant Sector:
Multinational Firm
ROI:
6.87%
NET ROI
6.98%
Annual Rent
₹37,80,000
Rent per Super Built-up Area
20.32
Price
₹ 5.5 Cr
Monthly Rent : ₹3,15,000
Carpet Area
9,000 sq. ft.
Super Built-up Area
15,500 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.78%
Investment Multiple
1.00
Total Equity Investment
₹5,88,46,950
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multinational Firm
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,45,000(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2031-05-31
Rent per sq. ft.
₹35
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0