Ahmedabad
Showroom

Property ID:

AHMSHO0473

Tenant Sector:

Cinema/Multiplex

ROI:

6.07%

NET ROI

6.19%

Annual Rent

₹20,09,460

Rent per Super Built-up Area

55.67
OTHER DETAILS

Price

₹ 3.31 Cr
Monthly Rent : ₹1,67,455

Carpet Area

1,654 sq. ft.

Super Built-up Area

3,008 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.13%

Investment Multiple

1.00

Total Equity Investment

₹3,54,25,119

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Cinema/Multiplex
  • Lease tenure:

    9 years
  • Lockin Period:

    6 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹6,69,820(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-01

Lockin End Date:

2029-05-01

Lease End Date:

2032-04-30

Monthly Rent

₹1,67,455

Ending Monthly Rent

-

Rent per sq. ft.

₹101

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.31 Cr

Showroom