Ahmedabad
Office

Property ID:

AHMOFF0466

Tenant Sector:

Finance

ROI:

6.32%

NET ROI

6.51%

Annual Rent

₹7,33,176

Rent per Super Built-up Area

51.00
OTHER DETAILS

Price

₹ 1.16 Cr
Monthly Rent : ₹61,098

Carpet Area

658 sq. ft.

Super Built-up Area

1,198 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.47%

Investment Multiple

1.00

Total Equity Investment

₹1,24,31,084

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    4% every 1 years
  • Security Deposit:

    ₹3,66,588(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-03-16

Lockin End Date:

2026-03-16

Lease End Date:

2032-03-15

Monthly Rent

₹61,098

Ending Monthly Rent

-

Rent per sq. ft.

₹93

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.16 Cr

Office