Old Gopal Cinema
Office
Property ID:
ANAOFF0046
Tenant Sector:
Banking
ROI:
5.95%
NET ROI
5.88%
Annual Rent
₹7,74,000
Rent per Super Built-up Area
40.57
Price
₹ 1.3 Cr
Monthly Rent : ₹64,500
Carpet Area
1,325 sq. ft.
Super Built-up Area
1,590 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.31%
Investment Multiple
1.00
Total Equity Investment
₹1,39,28,370
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,93,500(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-11-01
Lockin End Date:
2020-11-01
Lease End Date:
2024-10-31
Rent per sq. ft.
₹49
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0