Ahmedabad
Commercial Building

Property ID:

AHMCOM0455

Tenant Sector:

Multinational Firm

ROI:

7.97%

NET ROI

8.47%

Annual Rent

₹2,24,00,880

Rent per Super Built-up Area

71.88
OTHER DETAILS

Price

₹ 28.1 Cr
Monthly Rent : ₹18,66,740

Carpet Area

15,490 sq. ft.

Super Built-up Area

25,970 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.35%

Investment Multiple

1.00

Total Equity Investment

₹30,05,51,690

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,34,00,000(0 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2023-03-22

Lockin End Date:

2028-03-22

Lease End Date:

2032-03-21

Monthly Rent

₹18,66,740

Ending Monthly Rent

-

Rent per sq. ft.

₹121

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

28.1 Cr

Commercial Building