Ahmedabad
Commercial Building

Property ID:

AHMCOM0454

Tenant Sector:

Multinational Firm

ROI:

7.97%

NET ROI

8.47%

Annual Rent

₹90,48,336

Rent per Super Built-up Area

71.88
OTHER DETAILS

Price

₹ 11.35 Cr
Monthly Rent : ₹7,54,028

Carpet Area

6,259 sq. ft.

Super Built-up Area

10,490 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.35%

Investment Multiple

1.00

Total Equity Investment

₹12,14,12,115

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹94,51,906(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-03-22

Lockin End Date:

2028-03-22

Lease End Date:

2032-03-21

Monthly Rent

₹7,54,028

Ending Monthly Rent

-

Rent per sq. ft.

₹120

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

11.35 Cr

Commercial Building