Ahmedabad
Office

Property ID:

AHMOFF0452

Tenant Sector:

Multinational Firm

ROI:

7.64%

NET ROI

8.05%

Annual Rent

₹65,59,824

Rent per Super Built-up Area

71.88
OTHER DETAILS

Price

₹ 8.59 Cr
Monthly Rent : ₹5,46,652

Carpet Area

4,531 sq. ft.

Super Built-up Area

7,605 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.99%

Investment Multiple

1.00

Total Equity Investment

₹9,18,94,191

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹58,52,407(0 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2023-03-22

Lockin End Date:

2028-03-22

Lease End Date:

2032-03-21

Monthly Rent

₹5,46,652

Ending Monthly Rent

-

Rent per sq. ft.

₹121

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.59 Cr

Office