surat
Office
Property ID:
SUROFF0450
Tenant Sector:
Private Sector
ROI:
4.59%
NET ROI
4.66%
Annual Rent
₹29,39,820
Rent per Super Built-up Area
32.50
Price
₹ 6.41 Cr
Monthly Rent : ₹2,44,985
Carpet Area
3,569 sq. ft.
Super Built-up Area
7,538 sq. ft.
Office
Financials
Current Net ROI
-
IRR
10.85%
Investment Multiple
1.00
Total Equity Investment
₹6,85,79,309
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹7,34,955(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-04-01
Lockin End Date:
2028-04-01
Lease End Date:
2032-03-31
Rent per sq. ft.
₹69
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0