Dhobi ghaat
Hostel
Property ID:
ANAHOS0045
Tenant Sector:
Hostel Brand
ROI:
6.14%
NET ROI
6.23%
Annual Rent
₹42,96,000
Rent per Super Built-up Area
11.93
Price
₹ 7 Cr
Monthly Rent : ₹3,58,000
Carpet Area
25,000 sq. ft.
Super Built-up Area
30,000 sq. ft.
Hostel
Financials
Current Net ROI
-
IRR
12.16%
Investment Multiple
1.00
Total Equity Investment
₹7,48,89,300
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
The property situated in very peace area of vidhyanagar. The hostel building is newly constructed. B.U permission available.
Lease Agreement Terms
Tenant Type:
Hostel Brand
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹10,74,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-05-01
Lockin End Date:
2022-05-01
Lease End Date:
2029-04-30
Rent per sq. ft.
₹14
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0