North
Shop
Property ID:
BHASHO0449
Tenant Sector:
Hyper / Super Market
ROI:
6%
NET ROI
6.18%
Annual Rent
₹55,68,000
Rent per Super Built-up Area
43.16
Price
₹ 9.28 Cr
Monthly Rent : ₹4,64,000
Carpet Area
6,450 sq. ft.
Super Built-up Area
10,750 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.86%
Investment Multiple
1.00
Total Equity Investment
₹9,92,73,672
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hyper / Super Market
Lease tenure:
10 years
Lockin Period:
1 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹27,84,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-07-01
Lockin End Date:
2024-07-01
Lease End Date:
2033-06-30
Rent per sq. ft.
₹72
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0