vadodara
Commercial Building
Property ID:
VADCOM0447
Tenant Sector:
Retail Clothing Brand
ROI:
5.6%
NET ROI
5.61%
Annual Rent
₹84,00,000
Rent per Super Built-up Area
76.09
Price
₹ 15 Cr
Monthly Rent : ₹7,00,000
Carpet Area
5,500 sq. ft.
Super Built-up Area
9,200 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.71%
Investment Multiple
1.00
Total Equity Investment
₹16,04,48,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Clothing Brand
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹21,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2026-05-01
Lease End Date:
2032-04-30
Rent per sq. ft.
₹127
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0