pune
Commercial Building

Property ID:

PUNCOM0442

Tenant Sector:

IT Company

ROI:

5.27%

NET ROI

5.43%

Annual Rent

₹3,31,85,328

Rent per Super Built-up Area

92.30
OTHER DETAILS

Price

₹ 63 Cr
Monthly Rent : ₹27,65,444

Carpet Area

20,663 sq. ft.

Super Built-up Area

29,962 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.48%

Investment Multiple

1.00

Total Equity Investment

₹67,44,40,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,65,92,664(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-01

Lockin End Date:

2028-08-01

Lease End Date:

2032-07-31

Monthly Rent

₹27,65,444

Ending Monthly Rent

-

Rent per sq. ft.

₹134

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

63 Cr

Commercial Building