Ahmedabad
Commercial Building
Property ID:
AHMCOM0441
Tenant Sector:
Hotel Sector
ROI:
5.64%
NET ROI
6.03%
Annual Rent
₹28,20,000
Rent per Super Built-up Area
19.49
Price
₹ 5 Cr
Monthly Rent : ₹2,35,000
Carpet Area
6,630 sq. ft.
Super Built-up Area
12,056 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.97%
Investment Multiple
1.00
Total Equity Investment
₹5,34,99,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Actual Deposit is 35 L
Lease Agreement Terms
Tenant Type:
Hotel Sector
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹32,90,000(14 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2028-05-01
Lease End Date:
2032-04-30
Rent per sq. ft.
₹35
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0