Ahmedabad
Office

Property ID:

AHMOFF0436

Tenant Sector:

Pharmaceutical/ Medical

ROI:

4.93%

NET ROI

5.03%

Annual Rent

₹15,00,000

Rent per Super Built-up Area

36.97
OTHER DETAILS

Price

₹ 3.04 Cr
Monthly Rent : ₹1,25,000

Carpet Area

1,842 sq. ft.

Super Built-up Area

3,381 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.16%

Investment Multiple

1.00

Total Equity Investment

₹3,25,37,496

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹5,00,000(4 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2028-04-01

Lease End Date:

2032-03-31

Monthly Rent

₹1,25,000

Ending Monthly Rent

-

Rent per sq. ft.

₹68

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.04 Cr

Office