Ahmedabad
Office

Property ID:

AHMOFF0435

Tenant Sector:

Finance

ROI:

6.09%

NET ROI

6.27%

Annual Rent

₹26,84,844

Rent per Super Built-up Area

51.00
OTHER DETAILS

Price

₹ 4.41 Cr
Monthly Rent : ₹2,23,737

Carpet Area

2,413 sq. ft.

Super Built-up Area

4,387 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.28%

Investment Multiple

1.00

Total Equity Investment

₹4,71,89,509

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    4% every 1 years
  • Security Deposit:

    ₹13,42,422(6 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2023-02-01

Lockin End Date:

2026-02-01

Lease End Date:

2032-01-31

Monthly Rent

₹2,23,737

Ending Monthly Rent

-

Rent per sq. ft.

₹93

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.41 Cr

Office