mumbai
Showroom
Property ID:
MUMSHO0432
Tenant Sector:
Logistic & Warehousing
ROI:
5.26%
NET ROI
5.42%
Annual Rent
₹48,00,000
Rent per Super Built-up Area
94.12
Price
₹ 9.13 Cr
Monthly Rent : ₹4,00,000
Carpet Area
2,500 sq. ft.
Super Built-up Area
4,250 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.87%
Investment Multiple
1.00
Total Equity Investment
₹9,77,61,650
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹24,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-02-01
Lockin End Date:
2025-02-01
Lease End Date:
2028-01-31
Rent per sq. ft.
₹160
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0