mumbai
Office Space
Property ID:
MUMOFF0430
Tenant Sector:
Co-working Space Provider
ROI:
6.86%
NET ROI
6.89%
Annual Rent
₹2,40,00,000
Rent per Super Built-up Area
137.17
Price
₹ 35 Cr
Monthly Rent : ₹20,00,000
Carpet Area
12,150 sq. ft.
Super Built-up Area
14,580 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.78%
Investment Multiple
1.00
Total Equity Investment
₹37,47,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
10% every 1 years
Security Deposit:
₹20,00,000(1 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2028-04-30
Rent per sq. ft.
₹165
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0