Ahmedabad
Shop
Property ID:
AHMSHO0427
Tenant Sector:
Retail Brand
ROI:
5.08%
NET ROI
5.13%
Annual Rent
₹16,19,136
Rent per Super Built-up Area
72.00
Price
₹ 3.19 Cr
Monthly Rent : ₹1,34,928
Carpet Area
1,087 sq. ft.
Super Built-up Area
1,874 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.53%
Investment Multiple
1.00
Total Equity Investment
₹3,41,41,731
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
10% every 2 years
Security Deposit:
₹2,69,856(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-10
Lockin End Date:
2024-01-10
Lease End Date:
2027-01-09
Rent per sq. ft.
₹124
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0