rajkot
Commercial Building
Property ID:
RAJCOM0425
Tenant Sector:
Retail Brand
ROI:
6.08%
NET ROI
6.18%
Annual Rent
₹39,91,464
Rent per Super Built-up Area
78.45
Price
₹ 6.56 Cr
Monthly Rent : ₹3,32,622
Carpet Area
3,261 sq. ft.
Super Built-up Area
4,240 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.12%
Investment Multiple
1.00
Total Equity Investment
₹7,01,83,544
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,97,866(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2023-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹102
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0