Halol
Warehouse / Godown

Property ID:

HALWAR0042

Tenant Sector:

Logistic & Warehousing

ROI:

8.36%

NET ROI

8.49%

Annual Rent

₹2,59,20,000

Rent per Super Built-up Area

7.93
OTHER DETAILS

Price

₹ 31 Cr
Monthly Rent : ₹21,60,000

Carpet Area

1,60,000 sq. ft.

Super Built-up Area

2,72,250 sq. ft.
Warehouse / Godown

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.42%

Investment Multiple

1.00

Total Equity Investment

₹33,15,66,900

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Logistic & Warehousing
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹64,80,000(3 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2021-01-01

Lockin End Date:

2024-01-01

Lease End Date:

2029-12-31

Monthly Rent

₹21,60,000

Ending Monthly Rent

-

Rent per sq. ft.

₹14

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

31 Cr

Warehouse / Godown