vadodara
Shop
Property ID:
VADSHO0419
Tenant Sector:
Banking
ROI:
4.5%
NET ROI
4.57%
Annual Rent
₹24,75,000
Rent per Super Built-up Area
85.94
Price
₹ 5.5 Cr
Monthly Rent : ₹2,06,250
Carpet Area
1,650 sq. ft.
Super Built-up Area
2,400 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.24%
Investment Multiple
1.00
Total Equity Investment
₹5,88,46,950
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
20 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹6,18,750(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-04-01
Lockin End Date:
2024-04-01
Lease End Date:
2041-03-31
Rent per sq. ft.
₹125
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0