Rajpath Rangoli Road
Showroom
Property ID:
AHMSHO0418
Tenant Sector:
Cinema/Multiplex
ROI:
6.5%
NET ROI
6.66%
Annual Rent
₹95,53,320
Rent per Super Built-up Area
72.50
Price
₹ 14.7 Cr
Monthly Rent : ₹7,96,110
Carpet Area
6,369 sq. ft.
Super Built-up Area
10,981 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.52%
Investment Multiple
1.00
Total Equity Investment
₹15,72,40,030
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Cinema/Multiplex
Lease tenure:
9 years
Lockin Period:
6 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹39,80,550(5 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-07-01
Lockin End Date:
2029-07-01
Lease End Date:
2032-06-30
Rent per sq. ft.
₹125
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0