Ahmedabad
Commercial Building
Property ID:
AHMCOM0417
Tenant Sector:
Gym & Fitness
ROI:
5.69%
NET ROI
5.77%
Annual Rent
₹17,40,000
Rent per Super Built-up Area
47.29
Price
₹ 3.06 Cr
Monthly Rent : ₹1,45,000
Carpet Area
1,993 sq. ft.
Super Built-up Area
3,066 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.03%
Investment Multiple
1.00
Total Equity Investment
₹3,27,51,394
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹4,35,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-01-01
Lockin End Date:
2021-01-01
Lease End Date:
2027-12-31
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0