APC circle
Office

Property ID:

ANAOFF0041

Tenant Sector:

Insurance Sector

ROI:

7.01%

NET ROI

7.18%

Annual Rent

₹5,25,600

Rent per Super Built-up Area

43.80
OTHER DETAILS

Price

₹ 75 L
Monthly Rent : ₹43,800

Carpet Area

720 sq. ft.

Super Built-up Area

1,000 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.46%

Investment Multiple

1.00

Total Equity Investment

₹80,46,175

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Property is furnished and below things owned by Property Owner. 1. AC - 4 2. Cabins - 4 3. Reception Area 4. Pantry

Lease Agreement Terms

  • Tenant Type:

    Insurance Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,19,000(5 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2019-06-01

Lockin End Date:

2022-06-01

Lease End Date:

2024-05-31

Monthly Rent

₹43,800

Ending Monthly Rent

-

Rent per sq. ft.

₹61

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

75 L

Office