HUDA City Centre
Office Space
Property ID:
GUROFF0404
Tenant Sector:
Private Bank
ROI:
5.5%
NET ROI
5.66%
Annual Rent
₹60,21,540
Rent per Super Built-up Area
105.00
Price
₹ 10.95 Cr
Monthly Rent : ₹5,01,795
Carpet Area
3,106.35 sq. ft.
Super Built-up Area
4,779 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.49%
Investment Multiple
1.00
Total Equity Investment
₹11,94,56,650
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Bank
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹30,10,770(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-20
Lockin End Date:
2026-08-20
Lease End Date:
2032-08-19
Rent per sq. ft.
₹162
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0