Golf Course Ext Rd
Office
Property ID:
GUROFF0403
Tenant Sector:
Real Estate Consultant Brand
ROI:
5.51%
NET ROI
5.6%
Annual Rent
₹10,09,200
Rent per Super Built-up Area
58.00
Price
₹ 1.83 Cr
Monthly Rent : ₹84,100
Carpet Area
942.5 sq. ft.
Super Built-up Area
1,450 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.54%
Investment Multiple
1.00
Total Equity Investment
₹1,99,84,810
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Real Estate Consultant Brand
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,52,300(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2025-01-01
Lease End Date:
2030-12-31
Rent per sq. ft.
₹89
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0