Ashok Nagar
Insurance Company

Property ID:

JAIINS0402

Tenant Sector:

Insurance Sector

ROI:

5.5%

NET ROI

5.62%

Annual Rent

₹16,00,524

Rent per Super Built-up Area

₹69.61
OTHER DETAILS

Price

₹ 2.91 Cr
Monthly Rent : ₹1,33,377

Carpet Area

1,341 sq. ft.

Super Built-up Area

1,916 sq. ft.
Insurance Company

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.13%

Investment Multiple

1.00

Total Equity Investment

₹2,97,07,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Insurance Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹5,91,030(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2019-10-02

Lockin End Date:

-

Lease End Date:

2028-10-01

Monthly Rent

₹1,33,377

Ending Monthly Rent

-

Rent per sq. ft.

₹99

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.91 Cr

Insurance Company