Golf Course Ext Rd
Office Space
Property ID:
GUROFF0401
Tenant Sector:
Hospital Brand
ROI:
6.5%
NET ROI
6.7%
Annual Rent
₹50,40,000
Rent per Super Built-up Area
70.00
Price
₹ 7.75 Cr
Monthly Rent : ₹4,20,000
Carpet Area
3,900 sq. ft.
Super Built-up Area
6,000 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.44%
Investment Multiple
1.00
Total Equity Investment
₹8,45,54,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hospital Brand
Lease tenure:
9 years
Lockin Period:
6 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹25,20,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2029-01-01
Lease End Date:
2031-12-31
Rent per sq. ft.
₹108
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0