DLF South Court
Office in Retail Mall
Property ID:
NEWOFF0400
Tenant Sector:
electronic applicants
ROI:
6.25%
NET ROI
6.44%
Annual Rent
₹97,04,880
Rent per Super Built-up Area
180.00
Price
₹ 15.53 Cr
Monthly Rent : ₹8,08,740
Carpet Area
2,246.5 sq. ft.
Super Built-up Area
4,493 sq. ft.
Office in Retail Mall
Financials
Current Net ROI
-
IRR
12.52%
Investment Multiple
1.00
Total Equity Investment
₹16,78,42,180
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
electronic applicants
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹48,52,440(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2027-04-30
Rent per sq. ft.
₹360
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0