Sector-58, Golf Course Ext Rd
Showroom
Property ID:
GURSHO0399
Tenant Sector:
Food Chain Cafe
ROI:
5%
NET ROI
5.13%
Annual Rent
₹52,76,220
Rent per Super Built-up Area
80.00
Price
₹ 10.55 Cr
Monthly Rent : ₹4,39,685
Carpet Area
4,122.05 sq. ft.
Super Built-up Area
5,496.06 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.16%
Investment Multiple
1.00
Total Equity Investment
₹11,50,93,850
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹21,98,425(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
2025-12-01
Lease End Date:
2031-11-30
Rent per sq. ft.
₹107
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0