Golf Course Extension Road,
Showroom
Property ID:
GURSHO0398
Tenant Sector:
Food Chain Cafe
ROI:
5.85%
NET ROI
6.12%
Annual Rent
₹1,59,60,000
Rent per Super Built-up Area
124.65
Price
₹ 27.27 Cr
Monthly Rent : ₹13,30,000
Carpet Area
8,002.5 sq. ft.
Super Built-up Area
10,670 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.71%
Investment Multiple
1.00
Total Equity Investment
₹29,74,58,890
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
10 years
Lockin Period:
10 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹1,19,70,000(9 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2033-01-01
Lease End Date:
2032-12-31
Rent per sq. ft.
₹166
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0