Sector 56
Office Space

Property ID:

GUROFF0397

Tenant Sector:

Legal Services

ROI:

6.51%

NET ROI

6.67%

Annual Rent

₹43,35,078

Rent per Super Built-up Area

104.50
OTHER DETAILS

Price

₹ 6.66 Cr
Monthly Rent : ₹3,61,256.5

Carpet Area

2,247.05 sq. ft.

Super Built-up Area

3,457 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.30%

Investment Multiple

1.00

Total Equity Investment

₹7,26,65,620

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property have multiple units 

Lease Agreement Terms

  • Tenant Type:

    Legal Services
  • Lease tenure:

    9 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    ₹18,06,283(5 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-09-01

Lockin End Date:

2026-09-01

Lease End Date:

2031-08-31

Monthly Rent

₹3,61,257

Ending Monthly Rent

-

Rent per sq. ft.

₹161

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.66 Cr

Office Space