Sector 45, Gurgoan
Office Space
Property ID:
GUROFF0396
Tenant Sector:
Legal Services
ROI:
6.75%
NET ROI
6.85%
Annual Rent
₹91,20,000
Rent per Super Built-up Area
76.00
Price
₹ 13.51 Cr
Monthly Rent : ₹7,60,000
Carpet Area
6,500 sq. ft.
Super Built-up Area
10,000 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.45%
Investment Multiple
1.00
Total Equity Investment
₹14,73,78,570
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
this property have multiple units
Lease Agreement Terms
Tenant Type:
Legal Services
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹22,80,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-04-01
Lockin End Date:
2024-04-01
Lease End Date:
2030-03-31
Rent per sq. ft.
₹117
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0