Maidawas Rd,
Showroom

Property ID:

GURSHO0395

Tenant Sector:

AutoMobile Sector

ROI:

6.75%

NET ROI

6.95%

Annual Rent

₹79,80,000

Rent per Super Built-up Area

110.83
OTHER DETAILS

Price

₹ 11.83 Cr
Monthly Rent : ₹6,65,000

Carpet Area

3,900 sq. ft.

Super Built-up Area

6,000 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.64%

Investment Multiple

1.00

Total Equity Investment

₹12,90,54,810

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

this property have 2 parts 

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹39,90,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2026-04-01

Lease End Date:

2032-03-31

Monthly Rent

₹6,65,000

Ending Monthly Rent

-

Rent per sq. ft.

₹171

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

11.83 Cr

Showroom