Sector 58,
Office Space
Property ID:
GUROFF0392
Tenant Sector:
Visa Consultancy
ROI:
6.49%
NET ROI
6.66%
Annual Rent
₹12,60,000
Rent per Super Built-up Area
75.00
Price
₹ 1.94 Cr
Monthly Rent : ₹1,05,000
Carpet Area
910 sq. ft.
Super Built-up Area
1,400 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.28%
Investment Multiple
1.00
Total Equity Investment
₹2,11,84,580
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Visa Consultancy
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹5,25,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-11-01
Lockin End Date:
2025-11-01
Lease End Date:
2031-10-31
Rent per sq. ft.
₹115
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0