Badshahpur Sohna Rd Hwy,
Office Space

Property ID:

GUROFF0384

Tenant Sector:

Aviation

ROI:

6%

NET ROI

6.09%

Annual Rent

₹13,20,000

Rent per Super Built-up Area

55.00
OTHER DETAILS

Price

₹ 2.2 Cr
Monthly Rent : ₹1,10,000

Carpet Area

1,300 sq. ft.

Super Built-up Area

2,000 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.83%

Investment Multiple

1.00

Total Equity Investment

₹2,40,20,400

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

this property have total 4 units 

Lease Agreement Terms

  • Tenant Type:

    Aviation
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    ₹3,30,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-10-01

Lockin End Date:

2025-10-01

Lease End Date:

2031-09-30

Monthly Rent

₹1,10,000

Ending Monthly Rent

-

Rent per sq. ft.

₹85

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.2 Cr

Office Space