,MG Road
Showroom

Property ID:

GURSHO0383

Tenant Sector:

Hyper / Super Market

ROI:

5.5%

NET ROI

5.67%

Annual Rent

₹9,24,000

Rent per Super Built-up Area

110.00
OTHER DETAILS

Price

₹ 1.68 Cr
Monthly Rent : ₹77,000

Carpet Area

350 sq. ft.

Super Built-up Area

700 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.42%

Investment Multiple

1.00

Total Equity Investment

₹1,83,48,760

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

this property have multiple units 

Lease Agreement Terms

  • Tenant Type:

    Hyper / Super Market
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    25% every 5 years
  • Security Deposit:

    ₹4,62,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-11-01

Lockin End Date:

2026-11-01

Lease End Date:

2032-10-31

Monthly Rent

₹77,000

Ending Monthly Rent

-

Rent per sq. ft.

₹220

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.68 Cr

Showroom