Sector 45, Gurugram,
Office
Property ID:
GUROFF0382
Tenant Sector:
Financial instituion
ROI:
6.76%
NET ROI
6.78%
Annual Rent
₹13,80,000
Rent per Super Built-up Area
86.01
Price
₹ 2.04 Cr
Monthly Rent : ₹1,15,000
Carpet Area
869.05 sq. ft.
Super Built-up Area
1,337 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.60%
Investment Multiple
1.00
Total Equity Investment
₹2,22,75,280
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Financial instituion
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,60,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2031-04-30
Rent per sq. ft.
₹132
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0