Kharadi,
Commercial Building
Property ID:
PUNCOM0380
Tenant Sector:
IT Company
ROI:
9.82%
NET ROI
10.11%
Annual Rent
₹3,32,76,000
Rent per Super Built-up Area
65.09
Price
₹ 33.9 Cr
Monthly Rent : ₹27,73,000
Carpet Area
34,000 sq. ft.
Super Built-up Area
42,600 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
15.76%
Investment Multiple
1.00
Total Equity Investment
₹36,29,24,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,66,38,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2026-09-30
Rent per sq. ft.
₹82
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0