Huda City Centre
Commercial Building

Property ID:

GURCOM0377

Tenant Sector:

IT Company

ROI:

5.5%

NET ROI

5.67%

Annual Rent

₹26,30,484

Rent per Super Built-up Area

89.00
OTHER DETAILS

Price

₹ 4.78 Cr
Monthly Rent : ₹2,19,207

Carpet Area

1,600.95 sq. ft.

Super Built-up Area

2,463 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.59%

Investment Multiple

1.00

Total Equity Investment

₹5,21,60,460

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property has multiple units

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹13,15,242(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-03-01

Lockin End Date:

2025-03-01

Lease End Date:

2030-02-28

Monthly Rent

₹2,19,207

Ending Monthly Rent

-

Rent per sq. ft.

₹137

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.78 Cr

Commercial Building