Golf Course Rd, Sector 53,
Office Space
Property ID:
GUROFF0375
Tenant Sector:
Co-working Space Provider
ROI:
6%
NET ROI
6.18%
Annual Rent
₹8,40,000
Rent per Super Built-up Area
70.00
Price
₹ 1.4 Cr
Monthly Rent : ₹70,000
Carpet Area
650 sq. ft.
Super Built-up Area
1,000 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.01%
Investment Multiple
1.00
Total Equity Investment
₹1,52,94,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,20,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-12-01
Lockin End Date:
2023-12-01
Lease End Date:
2029-11-30
Rent per sq. ft.
₹108
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0