Golf Course Extension Road
Showroom

Property ID:

GURSHO0374

Tenant Sector:

AutoMobile Sector

ROI:

5.51%

NET ROI

5.59%

Annual Rent

₹67,50,000

Rent per Super Built-up Area

90.00
OTHER DETAILS

Price

₹ 12.25 Cr
Monthly Rent : ₹5,62,500

Carpet Area

4,062.5 sq. ft.

Super Built-up Area

6,250 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.54%

Investment Multiple

1.00

Total Equity Investment

₹13,36,35,750

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

this property have multiple units

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹16,87,500(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-10-01

Lockin End Date:

2025-10-01

Lease End Date:

2031-09-30

Monthly Rent

₹5,62,500

Ending Monthly Rent

-

Rent per sq. ft.

₹138

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

12.25 Cr

Showroom