Golf Course Ext Rd
Office Space
Property ID:
GUROFF0373
Tenant Sector:
Financial instituion
ROI:
5.99%
NET ROI
6.14%
Annual Rent
₹61,39,380
Rent per Super Built-up Area
65.00
Price
₹ 10.25 Cr
Monthly Rent : ₹5,11,615
Carpet Area
5,116.15 sq. ft.
Super Built-up Area
7,871 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.87%
Investment Multiple
1.00
Total Equity Investment
₹11,18,21,750
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Financial instituion
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹25,58,075(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-11-01
Lockin End Date:
2025-11-01
Lease End Date:
2030-10-31
Rent per sq. ft.
₹100
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0