Sector 43,
Commercial Building
Property ID:
GURCOM0369
Tenant Sector:
Private Sector
ROI:
5.8%
NET ROI
5.98%
Annual Rent
₹16,12,800
Rent per Super Built-up Area
112.00
Price
₹ 2.78 Cr
Monthly Rent : ₹1,34,400
Carpet Area
780 sq. ft.
Super Built-up Area
1,200 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.84%
Investment Multiple
1.00
Total Equity Investment
₹3,03,46,460
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹8,06,400(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2018-07-01
Lockin End Date:
2021-07-01
Lease End Date:
2027-06-30
Rent per sq. ft.
₹172
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0