sector 30
Commercial Building

Property ID:

GURCOM0368

Tenant Sector:

Foreign Exchange

ROI:

6.73%

NET ROI

6.75%

Annual Rent

₹8,75,304

Rent per Super Built-up Area

84.82
OTHER DETAILS

Price

₹ 1.3 Cr
Monthly Rent : ₹72,942

Carpet Area

559 sq. ft.

Super Built-up Area

860 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.74%

Investment Multiple

1.00

Total Equity Investment

₹1,42,04,100

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Foreign Exchange
  • Lease tenure:

    5 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    15% every 4 years
  • Security Deposit:

    ₹4,37,652(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-07-01

Lockin End Date:

2026-07-01

Lease End Date:

2027-06-30

Monthly Rent

₹72,942

Ending Monthly Rent

-

Rent per sq. ft.

₹130

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.3 Cr

Commercial Building