Durga Colony, Sector 39,
Office Space
Property ID:
GUROFF0362
Tenant Sector:
Human Resources/ Staffing
ROI:
6.5%
NET ROI
6.6%
Annual Rent
₹45,63,840
Rent per Super Built-up Area
80.00
Price
₹ 7.02 Cr
Monthly Rent : ₹3,80,320
Carpet Area
3,084.25 sq. ft.
Super Built-up Area
4,754 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.36%
Investment Multiple
1.00
Total Equity Investment
₹7,65,92,140
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
parking charges are not calculated
Lease Agreement Terms
Tenant Type:
Human Resources/ Staffing
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,40,960(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2025-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹123
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0