Golf Estate West
Office Space
Property ID:
GUROFF0361
Tenant Sector:
Entertainment
ROI:
6.48%
NET ROI
6.61%
Annual Rent
₹20,40,000
Rent per Super Built-up Area
100.00
Price
₹ 3.15 Cr
Monthly Rent : ₹1,70,000
Carpet Area
1,105 sq. ft.
Super Built-up Area
1,700 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.36%
Investment Multiple
1.00
Total Equity Investment
₹3,43,82,050
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Thia property has multiple use
Lease Agreement Terms
Tenant Type:
Entertainment
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,80,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-07-01
Lockin End Date:
2025-07-01
Lease End Date:
2031-06-30
Rent per sq. ft.
₹154
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0