Cyber Park, Near Huda City Centre
Commercial Building
Property ID:
GURCOM0357
Tenant Sector:
Pharmaceutical/ Medical
ROI:
6%
NET ROI
6.18%
Annual Rent
₹47,81,760
Rent per Super Built-up Area
68.00
Price
₹ 7.97 Cr
Monthly Rent : ₹3,98,480
Carpet Area
3,809 sq. ft.
Super Built-up Area
5,860 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.94%
Investment Multiple
1.00
Total Equity Investment
₹8,69,53,790
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
13% every 3 years
Security Deposit:
₹23,90,880(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2025-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹105
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0