Fatehgunj Main Road
Office Space
Property ID:
VADOFF0354
Tenant Sector:
Education Sector
ROI:
5.57%
NET ROI
5.66%
Annual Rent
₹15,60,000
Rent per Super Built-up Area
30.37
Price
₹ 2.8 Cr
Monthly Rent : ₹1,30,000
Carpet Area
2,890 sq. ft.
Super Built-up Area
4,280 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.82%
Investment Multiple
1.00
Total Equity Investment
₹2,99,70,720
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹3,90,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
2025-12-01
Lease End Date:
2027-11-30
Rent per sq. ft.
₹45
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0